| Stage | V | % of rev | MELI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $11.6B | 100.00% | $10.2B | 100.00% | V ×1.14 |
| Gross profit | $9.2B | 78.87% | $2.9B | 28.35% | V +50.5pp |
| Operating income | $6.9B | 59.12% | $683M | 6.72% | V +52.4pp |
| Pre-tax income | $6.8B | 58.74% | $606M | 5.96% | V +52.8pp |
| Net income | $5.6B | 48.38% | $466M | 4.58% | V +43.8pp |
| Stage | V | MELI | Gap · A − B |
|---|---|---|---|
| Revenue | $11.6B100.00% | $10.2B100.00% | V ×1.14 |
| Gross profit | 78.87%$9.2B | 28.35%$2.9B | V +50.5pp |
| Operating income | 59.12%$6.9B | 6.72%$683M | V +52.4pp |
| Pre-tax income | 58.74%$6.8B | 5.96%$606M | V +52.8pp |
| Net income |
| 48.38%$5.6B |
| 4.58%$466M |
| V +43.8pp |
No shared counterparties.