| Stage | V | % of rev | LQDT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $11.6B | 100.00% | $130M | 100.00% | V ×89.78 |
| Gross profit | $9.2B | 78.87% | $64M | 49.26% | V +29.6pp |
| Operating income | $6.9B | 59.12% | $14M | 10.91% | V +48.2pp |
| Pre-tax income | $6.8B | 58.74% | $15M | 11.96% | V +46.8pp |
| Net income | $5.6B | 48.38% | $10M | 8.05% | V +40.3pp |
| Stage | V | LQDT | Gap · A − B |
|---|---|---|---|
| Revenue | $11.6B100.00% | $130M100.00% | V ×89.78 |
| Gross profit | 78.87%$9.2B | 49.26%$64M | V +29.6pp |
| Operating income | 59.12%$6.9B | 10.91%$14M | V +48.2pp |
| Pre-tax income | 58.74%$6.8B | 11.96%$15M | V +46.8pp |
| Net income |
| 48.38%$5.6B |
| 8.05%$10M |
| V +40.3pp |