| Stage | V | % of rev | DHX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $11.6B | 100.00% | $31M | 100.00% | V ×371.18 |
| Gross profit | $9.2B | 78.87% | $25M | 79.90% | DHX +1.0pp |
| Operating income | $6.9B | 59.12% | $4M | 12.16% | V +47.0pp |
| Pre-tax income | $6.8B | 58.74% | $3M | 9.92% | V +48.8pp |
| Net income | $5.6B | 48.38% | $3M | 8.29% | V +40.1pp |
| Stage | V | DHX | Gap · A − B |
|---|---|---|---|
| Revenue | $11.6B100.00% | $31M100.00% | V ×371.18 |
| Gross profit | 78.87%$9.2B | 79.90%$25M | DHX +1.0pp |
| Operating income | 59.12%$6.9B | 12.16%$4M | V +47.0pp |
| Pre-tax income | 58.74%$6.8B | 9.92%$3M | V +48.8pp |
| Net income | 48.38% |
| 8.29%$3M |
| V +40.1pp |
No shared counterparties.