| Stage | V | % of rev | CSGP | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $11.6B | 100.00% | $952M | 100.00% | V ×12.22 |
| Gross profit | $9.2B | 78.87% | $741M | 77.84% | V +1.0pp |
| Operating income | $6.9B | 59.12% | $84M | 8.82% | V +50.3pp |
| Pre-tax income | $6.8B | 58.74% | $84M | 8.82% | V +49.9pp |
| Net income | $5.6B | 48.38% | $74M | 7.77% | V +40.6pp |
| Stage | V | CSGP | Gap · A − B |
|---|---|---|---|
| Revenue | $11.6B100.00% | $952M100.00% | V ×12.22 |
| Gross profit | 78.87%$9.2B | 77.84%$741M | V +1.0pp |
| Operating income | 59.12%$6.9B | 8.82%$84M | V +50.3pp |
| Pre-tax income | 58.74%$6.8B | 8.82%$84M | V +49.9pp |
| Net income |
| 48.38%$5.6B |
| 7.77%$74M |
| V +40.6pp |
No disclosed counterparties: CSGP.
None