| Stage | V | % of rev | CPAY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $11.6B | 100.00% | $1.3B | 100.00% | V ×8.69 |
| Gross profit | $9.2B | 78.87% | $1.1B | 79.45% | CPAY +0.6pp |
| Operating income | $6.9B | 59.12% | $472M | 35.28% | V +23.8pp |
| Pre-tax income | $6.8B | 58.74% | $345M | 25.75% | V +33.0pp |
| Net income | $5.6B | 48.38% | $252M | 18.81% | V +29.6pp |
| Stage | V | CPAY | Gap · A − B |
|---|---|---|---|
| Revenue | $11.6B100.00% | $1.3B100.00% | V ×8.69 |
| Gross profit | 78.87%$9.2B | 79.45%$1.1B | CPAY +0.6pp |
| Operating income | 59.12%$6.9B | 35.28%$472M | V +23.8pp |
| Pre-tax income | 58.74%$6.8B | 25.75%$345M | V +33.0pp |
| Net income |
| 48.38%$5.6B |
| 18.81%$252M |
| V +29.6pp |
No shared counterparties.