| Stage | V | % of rev | CBZ | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $11.6B | 100.00% | $702M | 100.00% | V ×16.57 |
| Gross profit | $9.2B | 78.87% | $114M | 16.24% | V +62.6pp |
| Operating income | $6.9B | 59.12% | $76M | 10.76% | V +48.4pp |
| Pre-tax income | $6.8B | 58.74% | $53M | 7.55% | V +51.2pp |
| Net income | $5.6B | 48.38% | $37M | 5.24% | V +43.1pp |
| Stage | V | CBZ | Gap · A − B |
|---|---|---|---|
| Revenue | $11.6B100.00% | $702M100.00% | V ×16.57 |
| Gross profit | 78.87%$9.2B | 16.24%$114M | V +62.6pp |
| Operating income | 59.12%$6.9B | 10.76%$76M | V +48.4pp |
| Pre-tax income | 58.74%$6.8B | 7.55%$53M | V +51.2pp |
| Net income | 48.38% |
| 5.24%$37M |
| V +43.1pp |
No shared counterparties.