| Stage | URI | % of rev | MGRC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.9B | 100.00% | $275M | 100.00% | URI ×17.82 |
| Gross profit | $2.0B | 41.81% | $131M | 47.66% | MGRC +5.8pp |
| Operating income | $1.4B | 28.80% | $74M | 26.93% | URI +1.9pp |
| Pre-tax income | $1.2B | 25.16% | $66M | 24.02% | URI +1.1pp |
| Net income | $920M | 18.80% | $49M | 17.77% | URI +1.0pp |
| Stage | URI | MGRC | Gap · A − B |
|---|---|---|---|
| Revenue | $4.9B100.00% | $275M100.00% | URI ×17.82 |
| Gross profit | 41.81%$2.0B | 47.66%$131M | MGRC +5.8pp |
| Operating income | 28.80%$1.4B | 26.93%$74M | URI +1.9pp |
| Pre-tax income | 25.16%$1.2B | 24.02%$66M | URI +1.1pp |
None
No disclosed counterparties: URI.
| Net income |
| 18.80%$920M |
| 17.77%$49M |
| URI +1.0pp |