| Stage | UPS | % of rev | TGT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $22.8B | 100.00% | $26.5B | 100.00% | TGT ×1.16 |
| Gross profit | $4.7B | 20.75% | $8.9B | 33.67% | TGT +12.9pp |
| Operating income | $930M | 4.07% | $2.6B | 9.65% | TGT +5.6pp |
| Pre-tax income | $761M | 3.33% | $2.5B | 9.27% | TGT +5.9pp |
| Net income | $604M | 2.65% | $1.9B | 7.07% | TGT +4.4pp |
| Stage | UPS | TGT | Gap · A − B |
|---|---|---|---|
| Revenue | $22.8B100.00% | $26.5B100.00% | TGT ×1.16 |
| Gross profit | 20.75%$4.7B | 33.67%$8.9B | TGT +12.9pp |
| Operating income | 4.07%$930M | 9.65%$2.6B | TGT +5.6pp |
| Pre-tax income | 3.33%$761M | 9.27%$2.5B | TGT +5.9pp |
| Net income |
| 2.65%$604M |
| 7.07%$1.9B |
| TGT +4.4pp |
No shared counterparties.