| Stage | UNP | % of rev | CNP | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $7.2B | 100.00% | $2.2B | 100.00% | UNP ×3.28 |
| Gross profit | $5.2B | 72.32% | $1.3B | 57.33% | UNP +15.0pp |
| Operating income | $2.9B | 40.89% | $667M | 30.44% | UNP +10.4pp |
| Pre-tax income | $2.7B | 37.88% | $413M | 18.85% | UNP +19.0pp |
| Net income | $2.1B | 28.85% | $331M | 15.11% | UNP +13.7pp |
| Stage | UNP | CNP | Gap · A − B |
|---|---|---|---|
| Revenue | $7.2B100.00% | $2.2B100.00% | UNP ×3.28 |
| Gross profit | 72.32%$5.2B | 57.33%$1.3B | UNP +15.0pp |
| Operating income | 40.89%$2.9B | 30.44%$667M | UNP +10.4pp |
| Pre-tax income | 37.88%$2.7B | 18.85%$413M | UNP +19.0pp |
| Net income |
| 28.85%$2.1B |
| 15.11%$331M |
| UNP +13.7pp |