| Stage | UNF | % of rev | SCI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $645M | 100.00% | $1.1B | 100.00% | SCI ×1.72 |
| Gross profit | $241M | 37.38% | $272M | 24.59% | UNF +12.8pp |
| Operating income | $42M | 6.46% | $253M | 22.84% | SCI +16.4pp |
| Pre-tax income | $43M | 6.71% | $189M | 17.05% | SCI +10.3pp |
| Net income | $35M | 5.38% | $141M | 12.76% | SCI +7.4pp |
| Stage | UNF | SCI | Gap · A − B |
|---|---|---|---|
| Revenue | $645M100.00% | $1.1B100.00% | SCI ×1.72 |
| Gross profit | 37.38%$241M | 24.59%$272M | UNF +12.8pp |
| Operating income | 6.46%$42M | 22.84%$253M | SCI +16.4pp |
| Pre-tax income | 6.71%$43M | 17.05%$189M | SCI +10.3pp |
| Net income |
| 5.38%$35M |
| 12.76%$141M |
| SCI +7.4pp |
No disclosed counterparties: UNF, SCI.