| Stage | UI | % of rev | DOCS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $937M | 100.00% | $157M | 100.00% | UI ×5.98 |
| Gross profit | $429M | 45.80% | $133M | 84.87% | DOCS +39.1pp |
| Operating income | $340M | 36.27% | $34M | 21.48% | UI +14.8pp |
| Pre-tax income | $343M | 36.60% | $40M | 25.77% | UI +10.8pp |
| Net income | $285M | 30.40% | $24M | 15.53% | UI +14.9pp |
| Stage | UI | DOCS | Gap · A − B |
|---|---|---|---|
| Revenue | $937M100.00% | $157M100.00% | UI ×5.98 |
| Gross profit | 45.80%$429M | 84.87%$133M | DOCS +39.1pp |
| Operating income | 36.27%$340M | 21.48%$34M | UI +14.8pp |
| Pre-tax income | 36.60%$343M | 25.77%$40M | UI +10.8pp |
| Net income |
| 30.40%$285M |
| 15.53%$24M |
| UI +14.9pp |