| Stage | UEIC | % of rev | KN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $73M | 100.00% | $184M | 100.00% | KN ×2.51 |
| Gross profit | $26M | 35.37% | $81M | 44.18% | KN +8.8pp |
| Operating income | $5M | 6.54% | $31M | 16.68% | KN +10.1pp |
| Pre-tax income | $3M | 3.80% | $28M | 15.11% | KN +11.3pp |
| Net income | $2M | 2.24% | $22M | 11.74% | KN +9.5pp |
| Stage | UEIC | KN | Gap · A − B |
|---|---|---|---|
| Revenue | $73M100.00% | $184M100.00% | KN ×2.51 |
| Gross profit | 35.37%$26M | 44.18%$81M | KN +8.8pp |
| Operating income | 6.54%$5M | 16.68%$31M | KN +10.1pp |
| Pre-tax income | 3.80%$3M | 15.11%$28M | KN +11.3pp |
| Net income |
| 2.24%$2M |
| 11.74%$22M |
| KN +9.5pp |
No shared counterparties.