| Stage | UDR | % of rev | SUI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $425M | 100.00% | $558M | 100.00% | SUI ×1.31 |
| Gross profit | $266M | 62.41% | $387M | 69.35% | SUI +6.9pp |
| Operating income | $116M | 27.23% | $169M | 30.29% | SUI +3.1pp |
| Pre-tax income | $74M | 17.42% | $130M | 23.25% | SUI +5.8pp |
| Net income | $74M | 17.31% | $128M | 22.90% | SUI +5.6pp |
| Stage | UDR | SUI | Gap · A − B |
|---|---|---|---|
| Revenue | $425M100.00% | $558M100.00% | SUI ×1.31 |
| Gross profit | 62.41%$266M | 69.35%$387M | SUI +6.9pp |
| Operating income | 27.23%$116M | 30.29%$169M | SUI +3.1pp |
| Pre-tax income | 17.42%$74M | 23.25%$130M | SUI +5.8pp |
| Net income |
| 17.31%$74M |
| 22.90%$128M |
| SUI +5.6pp |
No disclosed counterparties: UDR, SUI.