| Stage | TWIN | % of rev | ALOT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $89M | 100.00% | $39M | 100.00% | TWIN ×2.25 |
| Gross profit | $25M | 28.65% | $14M | 36.65% | ALOT +8.0pp |
| Operating income | $5M | 5.16% | $2M | 3.97% | TWIN +1.2pp |
| Pre-tax income | $4M | 4.40% | $849,000 | 2.16% | TWIN +2.2pp |
| Net income | $3M | 3.93% | $653,000 | 1.66% | TWIN +2.3pp |
| Stage | TWIN | ALOT | Gap · A − B |
|---|---|---|---|
| Revenue | $89M100.00% | $39M100.00% | TWIN ×2.25 |
| Gross profit | 28.65%$25M | 36.65%$14M | ALOT +8.0pp |
| Operating income | 5.16%$5M | 3.97%$2M | TWIN +1.2pp |
| Pre-tax income | 4.40%$4M | 2.16%$849,000 | TWIN +2.2pp |
| Net income |
| 3.93%$3M |
| 1.66%$653,000 |
| TWIN +2.3pp |
None
No disclosed counterparties: TWIN.