| Stage | TW | % of rev | USFD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $585M | 100.00% | $10.5B | 100.00% | USFD ×18.02 |
| Gross profit | $406M | 69.39% | $1.9B | 18.22% | TW +51.2pp |
| Operating income | $253M | 43.36% | $443M | 4.21% | TW +39.1pp |
| Pre-tax income | $290M | 49.61% | $369M | 3.50% | TW +46.1pp |
| Net income | $225M | 38.48% | $275M | 2.61% | TW +35.9pp |
| Stage | TW | USFD | Gap · A − B |
|---|---|---|---|
| Revenue | $585M100.00% | $10.5B100.00% | USFD ×18.02 |
| Gross profit | 69.39%$406M | 18.22%$1.9B | TW +51.2pp |
| Operating income | 43.36%$253M | 4.21%$443M | TW +39.1pp |
| Pre-tax income | 49.61%$290M | 3.50%$369M | TW +46.1pp |
| Net income |
| 38.48%$225M |
| 2.61%$275M |
| TW +35.9pp |
No shared counterparties.