| Stage | TT | % of rev | NOW | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $6.8B | 100.00% | $4.1B | 100.00% | TT ×1.65 |
| Gross profit | $2.4B | 35.28% | $2.9B | 70.51% | NOW +35.2pp |
| Operating income | $1.3B | 19.87% | $385M | 9.38% | TT +10.5pp |
| Pre-tax income | $1.3B | 19.01% | $370M | 9.01% | TT +10.0pp |
| Net income | $1.1B | 15.59% | $277M | 6.75% | TT +8.8pp |
| Stage | TT | NOW | Gap · A − B |
|---|---|---|---|
| Revenue | $6.8B100.00% | $4.1B100.00% | TT ×1.65 |
| Gross profit | 35.28%$2.4B | 70.51%$2.9B | NOW +35.2pp |
| Operating income | 19.87%$1.3B | 9.38%$385M | TT +10.5pp |
| Pre-tax income | 19.01%$1.3B | 9.01%$370M | TT +10.0pp |
| Net income | 15.59%$1.1B | 6.75%$277M | TT +8.8pp |