| Stage | TSLA | % of rev | BYD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $28.0B | 100.00% | $990M | 100.00% | TSLA ×28.32 |
| Gross profit | $5.5B | 19.59% | $487M | 49.14% | BYD +29.5pp |
| Operating income | $718M | 2.56% | $195M | 19.68% | BYD +17.1pp |
| Pre-tax income | $956M | 3.41% | $162M | 16.39% | BYD +13.0pp |
| Net income | $804M | 2.87% | $124M | 12.48% | BYD +9.6pp |
| Stage | TSLA | BYD | Gap · A − B |
|---|---|---|---|
| Revenue | $28.0B100.00% | $990M100.00% | TSLA ×28.32 |
| Gross profit | 19.59%$5.5B | 49.14%$487M | BYD +29.5pp |
| Operating income | 2.56%$718M | 19.68%$195M | BYD +17.1pp |
| Pre-tax income | 3.41%$956M | 16.39%$162M | BYD +13.0pp |
| Net income |
| 2.87%$804M |
| 12.48%$124M |
| BYD +9.6pp |
No shared counterparties.