| Stage | TRNS | % of rev | TER | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $97M | 100.00% | $1.3B | 100.00% | TER ×13.45 |
| Gross profit | $33M | 33.61% | $771M | 59.06% | TER +25.5pp |
| Operating income | $5M | 5.18% | $402M | 30.78% | TER +25.6pp |
| Pre-tax income | $3M | 3.28% | $404M | 30.96% | TER +27.7pp |
| Net income | $2M | 2.49% | $348M | 26.63% | TER +24.1pp |
| Stage | TRNS | TER | Gap · A − B |
|---|---|---|---|
| Revenue | $97M100.00% | $1.3B100.00% | TER ×13.45 |
| Gross profit | 33.61%$33M | 59.06%$771M | TER +25.5pp |
| Operating income | 5.18%$5M | 30.78%$402M | TER +25.6pp |
| Pre-tax income | 3.28%$3M | 30.96%$404M | TER +27.7pp |
| Net income |
| 2.49%$2M |
| 26.63%$348M |
| TER +24.1pp |
No disclosed counterparties: TER.
None