| Stage | TRGP | % of rev | AIG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.4B | 100.00% | $7.1B | 100.00% | AIG ×1.60 |
| Gross profit | $2.1B | 48.15% | $7.1B | 100.00% | AIG +51.8pp |
| Operating income | $1.2B | 27.80% | $1.4B | 19.34% | TRGP +8.5pp |
| Pre-tax income | $1.0B | 22.63% | $1.3B | 17.84% | TRGP +4.8pp |
| Net income | $778M | 17.52% | $948M | 13.38% | TRGP +4.1pp |
| Stage | TRGP | AIG | Gap · A − B |
|---|---|---|---|
| Revenue | $4.4B100.00% | $7.1B100.00% | AIG ×1.60 |
| Gross profit | 48.15%$2.1B | 100.00%$7.1B | AIG +51.8pp |
| Operating income | 27.80%$1.2B | 19.34%$1.4B | TRGP +8.5pp |
| Pre-tax income | 22.63%$1.0B | 17.84%$1.3B | TRGP +4.8pp |
| Net income |
| 17.52%$778M |
| 13.38%$948M |
| TRGP +4.1pp |
No shared counterparties.