| Stage | TER | % of rev | ITRI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.3B | 100.00% | $599M | 100.00% | TER ×2.18 |
| Gross profit | $771M | 59.06% | $245M | 40.86% | TER +18.2pp |
| Operating income | $402M | 30.78% | $95M | 15.93% | TER +14.8pp |
| Pre-tax income | $404M | 30.96% | $97M | 16.19% | TER +14.8pp |
| Net income | $348M | 26.63% | $71M | 11.89% | TER +14.7pp |
| Stage | TER | ITRI | Gap · A − B |
|---|---|---|---|
| Revenue | $1.3B100.00% | $599M100.00% | TER ×2.18 |
| Gross profit | 59.06%$771M | 40.86%$245M | TER +18.2pp |
| Operating income | 30.78%$402M | 15.93%$95M | TER +14.8pp |
| Pre-tax income | 30.96%$404M | 16.19%$97M | TER +14.8pp |
| Net income |
| 26.63%$348M |
| 11.89%$71M |
| TER +14.7pp |