| Stage | TER | % of rev | FEIM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.3B | 100.00% | $23M | 100.00% | TER ×55.69 |
| Gross profit | $771M | 59.06% | $11M | 45.84% | TER +13.2pp |
| Operating income | $402M | 30.78% | $5M | 22.17% | TER +8.6pp |
| Pre-tax income | $404M | 30.96% | $5M | 22.35% | TER +8.6pp |
| Net income | $348M | 26.63% | $4M | 17.98% | TER +8.6pp |
| Stage | TER | FEIM | Gap · A − B |
|---|---|---|---|
| Revenue | $1.3B100.00% | $23M100.00% | TER ×55.69 |
| Gross profit | 59.06%$771M | 45.84%$11M | TER +13.2pp |
| Operating income | 30.78%$402M | 22.17%$5M | TER +8.6pp |
| Pre-tax income | 30.96%$404M | 22.35%$5M | TER +8.6pp |
| Net income |
| 26.63%$348M |
| 17.98%$4M |
| TER +8.6pp |