| Stage | T | % of rev | MO | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $32.3B | 100.00% | $6.1B | 100.00% | T ×5.27 |
| Gross profit | $19.9B | 61.51% | $3.9B | 64.27% | MO +2.8pp |
| Operating income | $4.1B | 12.67% | $3.3B | 54.03% | MO +41.4pp |
| Pre-tax income | $2.7B | 8.34% | $3.3B | 53.65% | MO +45.3pp |
| Net income | $1.3B | 3.93% | $2.5B | 41.00% | MO +37.1pp |
| Stage | T | MO | Gap · A − B |
|---|---|---|---|
| Revenue | $32.3B100.00% | $6.1B100.00% | T ×5.27 |
| Gross profit | 61.51%$19.9B | 64.27%$3.9B | MO +2.8pp |
| Operating income | 12.67%$4.1B | 54.03%$3.3B | MO +41.4pp |
| Pre-tax income | 8.34%$2.7B | 53.65%$3.3B | MO +45.3pp |
| Net income | 3.93% |
| 41.00%$2.5B |
| MO +37.1pp |
No shared counterparties.