| Stage | SYY | % of rev | AIG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $22.1B | 100.00% | $7.1B | 100.00% | SYY ×3.12 |
| Gross profit | $4.1B | 18.69% | $7.1B | 100.00% | AIG +81.3pp |
| Operating income | $984M | 4.45% | $1.4B | 19.34% | AIG +14.9pp |
| Pre-tax income | $721M | 3.26% | $1.3B | 17.84% | AIG +14.6pp |
| Net income | $552M | 2.50% | $948M | 13.38% | AIG +10.9pp |
| Stage | SYY | AIG | Gap · A − B |
|---|---|---|---|
| Revenue | $22.1B100.00% | $7.1B100.00% | SYY ×3.12 |
| Gross profit | 18.69%$4.1B | 100.00%$7.1B | AIG +81.3pp |
| Operating income | 4.45%$984M | 19.34%$1.4B | AIG +14.9pp |
| Pre-tax income | 3.26%$721M | 17.84%$1.3B | AIG +14.6pp |
| Net income |
| 2.50%$552M |
| 13.38%$948M |
| AIG +10.9pp |
No shared counterparties.