| Stage | SYK | % of rev | MMSI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $6.5B | 100.00% | $416M | 100.00% | SYK ×15.66 |
| Gross profit | $4.2B | 65.15% | $201M | 48.20% | SYK +17.0pp |
| Operating income | $1.0B | 15.86% | $59M | 14.12% | SYK +1.7pp |
| Pre-tax income | $997M | 15.29% | $56M | 13.40% | SYK +1.9pp |
| Net income | $753M | 11.55% | $42M | 10.16% | SYK +1.4pp |
| Stage | SYK | MMSI | Gap · A − B |
|---|---|---|---|
| Revenue | $6.5B100.00% | $416M100.00% | SYK ×15.66 |
| Gross profit | 65.15%$4.2B | 48.20%$201M | SYK +17.0pp |
| Operating income | 15.86%$1.0B | 14.12%$59M | SYK +1.7pp |
| Pre-tax income | 15.29%$997M | 13.40%$56M | SYK +1.9pp |
| Net income |
| 11.55%$753M |
| 10.16%$42M |
| SYK +1.4pp |