| Stage | SYK | % of rev | LMAT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $6.5B | 100.00% | $70M | 100.00% | SYK ×92.64 |
| Gross profit | $4.2B | 65.15% | $51M | 72.13% | LMAT +7.0pp |
| Operating income | $1.0B | 15.86% | $20M | 28.98% | LMAT +13.1pp |
| Pre-tax income | $997M | 15.29% | $22M | 31.53% | LMAT +16.2pp |
| Net income | $753M | 11.55% | $17M | 24.22% | LMAT +12.7pp |
| Stage | SYK | LMAT | Gap · A − B |
|---|---|---|---|
| Revenue | $6.5B100.00% | $70M100.00% | SYK ×92.64 |
| Gross profit | 65.15%$4.2B | 72.13%$51M | LMAT +7.0pp |
| Operating income | 15.86%$1.0B | 28.98%$20M | LMAT +13.1pp |
| Pre-tax income | 15.29%$997M | 31.53%$22M | LMAT +16.2pp |
| Net income |
| 11.55%$753M |
| 24.22%$17M |
| LMAT +12.7pp |