| Stage | SYK | % of rev | DHR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $6.5B | 100.00% | $6.6B | 100.00% | DHR ×1.01 |
| Gross profit | $4.2B | 65.15% | $3.8B | 58.54% | SYK +6.6pp |
| Operating income | $1.0B | 15.86% | $1.2B | 19.00% | DHR +3.1pp |
| Pre-tax income | $997M | 15.29% | $1.1B | 17.27% | DHR +2.0pp |
| Net income | $753M | 11.55% | $1.2B | 18.84% | DHR +7.3pp |
| Stage | SYK | DHR | Gap · A − B |
|---|---|---|---|
| Revenue | $6.5B100.00% | $6.6B100.00% | DHR ×1.01 |
| Gross profit | 65.15%$4.2B | 58.54%$3.8B | SYK +6.6pp |
| Operating income | 15.86%$1.0B | 19.00%$1.2B | DHR +3.1pp |
| Pre-tax income | 15.29%$997M | 17.27%$1.1B | DHR +2.0pp |
| Net income |
| 11.55%$753M |
| 18.84%$1.2B |
| DHR +7.3pp |