| Stage | SXT | % of rev | GKOS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $456M | 100.00% | $211M | 100.00% | SXT ×2.16 |
| Gross profit | $165M | 36.19% | $180M | 85.23% | GKOS +49.0pp |
| Operating income | $72M | 15.89% | $828,000 | 0.39% | SXT +15.5pp |
| Pre-tax income | $64M | 14.06% | $2M | 1.10% | SXT +13.0pp |
| Net income | $48M | 10.61% | $2M | 0.96% | SXT +9.6pp |
| Stage | SXT | GKOS | Gap · A − B |
|---|---|---|---|
| Revenue | $456M100.00% | $211M100.00% | SXT ×2.16 |
| Gross profit | 36.19%$165M | 85.23%$180M | GKOS +49.0pp |
| Operating income | 15.89%$72M | 0.39%$828,000 | SXT +15.5pp |
| Pre-tax income | 14.06%$64M | 1.10%$2M | SXT +13.0pp |
| Net income |
| 10.61%$48M |
| 0.96%$2M |
| SXT +9.6pp |
No disclosed counterparties: SXT, GKOS.