| Stage | SXC | % of rev | TPC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $486M | 100.00% | $1.6B | 100.00% | TPC ×3.37 |
| Gross profit | $486M | 100.00% | $211M | 12.91% | SXC +87.1pp |
| Operating income | $41M | 8.36% | $118M | 7.19% | SXC +1.2pp |
| Pre-tax income | $32M | 6.61% | $115M | 7.02% | TPC +0.4pp |
| Net income | $24M | 4.90% | $84M | 5.14% | TPC +0.2pp |
| Stage | SXC | TPC | Gap · A − B |
|---|---|---|---|
| Revenue | $486M100.00% | $1.6B100.00% | TPC ×3.37 |
| Gross profit | 100.00%$486M | 12.91%$211M | SXC +87.1pp |
| Operating income | 8.36%$41M | 7.19%$118M | SXC +1.2pp |
| Pre-tax income | 6.61%$32M | 7.02%$115M | TPC +0.4pp |
| Net income |
| 4.90%$24M |
| 5.14%$84M |
| TPC +0.2pp |
No shared counterparties.