| Stage | SWBI | % of rev | AXON | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $113M | 100.00% | $904M | 100.00% | AXON ×8.03 |
| Gross profit | $32M | 28.66% | $546M | 60.42% | AXON +31.8pp |
| Operating income | $4M | 3.75% | $47M | 5.17% | AXON +1.4pp |
| Pre-tax income | $4M | 3.57% | $33M | 3.61% | 0.0pp |
| Net income | $3M | 2.30% | $29M | 3.25% | AXON +1.0pp |
| Stage | SWBI | AXON | Gap · A − B |
|---|---|---|---|
| Revenue | $113M100.00% | $904M100.00% | AXON ×8.03 |
| Gross profit | 28.66%$32M | 60.42%$546M | AXON +31.8pp |
| Operating income | 3.75%$4M | 5.17%$47M | AXON +1.4pp |
| Pre-tax income | 3.57%$4M | 3.61%$33M | 0.0pp |
| Net income |
| 2.30%$3M |
| 3.25%$29M |
| AXON +1.0pp |