| Stage | STZ | % of rev | HPE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.6B | 100.00% | $12.2B | 100.00% | HPE ×4.64 |
| Gross profit | $1.4B | 52.91% | $4.9B | 40.11% | STZ +12.8pp |
| Operating income | $805M | 30.57% | $1.4B | 11.41% | STZ +19.2pp |
| Pre-tax income | $729M | 27.70% | $1.8B | 14.43% | STZ +13.3pp |
| Net income | $582M | 22.12% | $1.5B | 12.61% | STZ +9.5pp |
| Stage | STZ | HPE | Gap · A − B |
|---|---|---|---|
| Revenue | $2.6B100.00% | $12.2B100.00% | HPE ×4.64 |
| Gross profit | 52.91%$1.4B | 40.11%$4.9B | STZ +12.8pp |
| Operating income | 30.57%$805M | 11.41%$1.4B | STZ +19.2pp |
| Pre-tax income | 27.70%$729M | 14.43%$1.8B | STZ +13.3pp |
| Net income |
| 22.12%$582M |
| 12.61%$1.5B |
| STZ +9.5pp |
No shared counterparties.