| Stage | STRT | % of rev | AP | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $147M | 100.00% | $103M | 100.00% | STRT ×1.43 |
| Gross profit | $24M | 16.52% | $22M | 21.61% | AP +5.1pp |
| Operating income | $6M | 4.36% | $5M | 4.93% | AP +0.6pp |
| Pre-tax income | $7M | 4.89% | $3M | 2.75% | STRT +2.1pp |
| Net income | $5M | 3.61% | $2M | 2.09% | STRT +1.5pp |
| Stage | STRT | AP | Gap · A − B |
|---|---|---|---|
| Revenue | $147M100.00% | $103M100.00% | STRT ×1.43 |
| Gross profit | 16.52%$24M | 21.61%$22M | AP +5.1pp |
| Operating income | 4.36%$6M | 4.93%$5M | AP +0.6pp |
| Pre-tax income | 4.89%$7M | 2.75%$3M | STRT +2.1pp |
| Net income |
| 3.61%$5M |
| 2.09%$2M |
| STRT +1.5pp |