| Stage | SSD | % of rev | HLMN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $671M | 100.00% | $442M | 100.00% | SSD ×1.52 |
| Gross profit | $318M | 47.42% | $208M | 47.05% | SSD +0.4pp |
| Operating income | $169M | 25.20% | $41M | 9.26% | SSD +15.9pp |
| Pre-tax income | $171M | 25.47% | $28M | 6.31% | SSD +19.2pp |
| Net income | $127M | 18.93% | $21M | 4.78% | SSD +14.2pp |
| Stage | SSD | HLMN | Gap · A − B |
|---|---|---|---|
| Revenue | $671M100.00% | $442M100.00% | SSD ×1.52 |
| Gross profit | 47.42%$318M | 47.05%$208M | SSD +0.4pp |
| Operating income | 25.20%$169M | 9.26%$41M | SSD +15.9pp |
| Pre-tax income | 25.47%$171M | 6.31%$28M | SSD +19.2pp |
| Net income |
| 18.93%$127M |
| 4.78%$21M |
| SSD +14.2pp |