| Stage | SOLS | % of rev | HLT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.1B | 100.00% | $3.3B | 100.00% | HLT ×2.90 |
| Gross profit | $370M | 32.23% | $3.1B | 91.85% | HLT +59.6pp |
| Operating income | $197M | 17.16% | $909M | 27.34% | HLT +10.2pp |
| Pre-tax income | $176M | 15.33% | $722M | 21.71% | HLT +6.4pp |
| Net income | $134M | 11.67% | $536M | 16.12% | HLT +4.4pp |
| Stage | SOLS | HLT | Gap · A − B |
|---|---|---|---|
| Revenue | $1.1B100.00% | $3.3B100.00% | HLT ×2.90 |
| Gross profit | 32.23%$370M | 91.85%$3.1B | HLT +59.6pp |
| Operating income | 17.16%$197M | 27.34%$909M | HLT +10.2pp |
| Pre-tax income | 15.33%$176M | 21.71%$722M | HLT +6.4pp |
| Net income |
| 11.67%$134M |
| 16.12%$536M |
| HLT +4.4pp |
No shared counterparties.