| Stage | SNA | % of rev | TROW | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.3B | 100.00% | $2.0B | 100.00% | TROW ×1.56 |
| Gross profit | $702M | 54.76% | $1.3B | 64.91% | TROW +10.1pp |
| Operating income | $316M | 24.67% | $770M | 38.40% | TROW +13.7pp |
| Pre-tax income | $319M | 24.90% | $787M | 39.27% | TROW +14.4pp |
| Net income | $250M | 19.47% | $597M | 29.78% | TROW +10.3pp |
| Stage | SNA | TROW | Gap · A − B |
|---|---|---|---|
| Revenue | $1.3B100.00% | $2.0B100.00% | TROW ×1.56 |
| Gross profit | 54.76%$702M | 64.91%$1.3B | TROW +10.1pp |
| Operating income | 24.67%$316M | 38.40%$770M | TROW +13.7pp |
| Pre-tax income | 24.90%$319M | 39.27%$787M | TROW +14.4pp |
| Net income |
| 19.47%$250M |
| 29.78%$597M |
| TROW +10.3pp |