| Stage | SNA | % of rev | HLMN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.3B | 100.00% | $442M | 100.00% | SNA ×2.90 |
| Gross profit | $702M | 54.76% | $208M | 47.05% | SNA +7.7pp |
| Operating income | $316M | 24.67% | $41M | 9.26% | SNA +15.4pp |
| Pre-tax income | $319M | 24.90% | $28M | 6.31% | SNA +18.6pp |
| Net income | $250M | 19.47% | $21M | 4.78% | SNA +14.7pp |
| Stage | SNA | HLMN | Gap · A − B |
|---|---|---|---|
| Revenue | $1.3B100.00% | $442M100.00% | SNA ×2.90 |
| Gross profit | 54.76%$702M | 47.05%$208M | SNA +7.7pp |
| Operating income | 24.67%$316M | 9.26%$41M | SNA +15.4pp |
| Pre-tax income | 24.90%$319M | 6.31%$28M | SNA +18.6pp |
| Net income |
| 19.47%$250M |
| 4.78%$21M |
| SNA +14.7pp |
None
No disclosed counterparties: SNA.