| Stage | SNA | % of rev | EML | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.3B | 100.00% | $62M | 100.00% | SNA ×20.74 |
| Gross profit | $702M | 54.76% | $13M | 20.63% | SNA +34.1pp |
| Operating income | $316M | 24.67% | $2M | 2.68% | SNA +22.0pp |
| Pre-tax income | $319M | 24.90% | $8M | 12.14% | SNA +12.8pp |
| Net income | $250M | 19.47% | $6M | 9.14% | SNA +10.3pp |
| Stage | SNA | EML | Gap · A − B |
|---|---|---|---|
| Revenue | $1.3B100.00% | $62M100.00% | SNA ×20.74 |
| Gross profit | 54.76%$702M | 20.63%$13M | SNA +34.1pp |
| Operating income | 24.67%$316M | 2.68%$2M | SNA +22.0pp |
| Pre-tax income | 24.90%$319M | 12.14%$8M | SNA +12.8pp |
| Net income |
| 19.47%$250M |
| 9.14%$6M |
| SNA +10.3pp |
No disclosed counterparties: SNA, EML.