| Stage | SLP | % of rev | LDOS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $22M | 100.00% | $4.6B | 100.00% | LDOS ×211.55 |
| Gross profit | $15M | 69.12% | $820M | 17.71% | SLP +51.4pp |
| Operating income | $4M | 20.56% | $553M | 11.94% | SLP +8.6pp |
| Pre-tax income | $5M | 21.96% | $482M | 10.41% | SLP +11.5pp |
| Net income | $4M | 16.33% | $413M | 8.92% | SLP +7.4pp |
| Stage | SLP | LDOS | Gap · A − B |
|---|---|---|---|
| Revenue | $22M100.00% | $4.6B100.00% | LDOS ×211.55 |
| Gross profit | 69.12%$15M | 17.71%$820M | SLP +51.4pp |
| Operating income | 20.56%$4M | 11.94%$553M | SLP +8.6pp |
| Pre-tax income | 21.96%$5M | 10.41%$482M | SLP +11.5pp |
| Net income |
| 16.33%$4M |
| 8.92%$413M |
| SLP +7.4pp |