| Stage | SLGN | % of rev | BALL | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.6B | 100.00% | $4.0B | 100.00% | BALL ×2.43 |
| Gross profit | $295M | 17.94% | $697M | 17.44% | SLGN +0.5pp |
| Operating income | $151M | 9.19% | $347M | 8.68% | SLGN +0.5pp |
| Pre-tax income | $104M | 6.32% | $278M | 6.96% | BALL +0.6pp |
| Net income | $76M | 4.61% | $223M | 5.58% | BALL +1.0pp |
| Stage | SLGN | BALL | Gap · A − B |
|---|---|---|---|
| Revenue | $1.6B100.00% | $4.0B100.00% | BALL ×2.43 |
| Gross profit | 17.94%$295M | 17.44%$697M | SLGN +0.5pp |
| Operating income | 9.19%$151M | 8.68%$347M | SLGN +0.5pp |
| Pre-tax income | 6.32%$104M | 6.96%$278M | BALL +0.6pp |
| Net income |
| 4.61%$76M |
| 5.58%$223M |
| BALL +1.0pp |
No shared counterparties.