| Stage | SLB | % of rev | OII | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $9.4B | 100.00% | $785M | 100.00% | SLB ×12.04 |
| Gross profit | $1.6B | 16.57% | $165M | 20.97% | OII +4.4pp |
| Operating income | $1.1B | 11.47% | $92M | 11.75% | OII +0.3pp |
| Pre-tax income | $1.0B | 10.78% | $69M | 8.80% | SLB +2.0pp |
| Net income | $780M | 8.25% | $53M | 6.70% | SLB +1.6pp |
| Stage | SLB | OII | Gap · A − B |
|---|---|---|---|
| Revenue | $9.4B100.00% | $785M100.00% | SLB ×12.04 |
| Gross profit | 16.57%$1.6B | 20.97%$165M | OII +4.4pp |
| Operating income | 11.47%$1.1B | 11.75%$92M | OII +0.3pp |
| Pre-tax income | 10.78%$1.0B | 8.80%$69M | SLB +2.0pp |
| Net income |
| 8.25%$780M |
| 6.70%$53M |
| SLB +1.6pp |
No shared counterparties.