| Stage | SLB | % of rev | NGS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $9.4B | 100.00% | $51M | 100.00% | SLB ×183.83 |
| Gross profit | $1.6B | 16.57% | $31M | 59.94% | NGS +43.4pp |
| Operating income | $1.1B | 11.47% | $10M | 19.30% | NGS +7.8pp |
| Pre-tax income | $1.0B | 10.78% | $6M | 10.79% | 0.0pp |
| Net income | $780M | 8.25% | $4M | 7.45% | SLB +0.8pp |
| Stage | SLB | NGS | Gap · A − B |
|---|---|---|---|
| Revenue | $9.4B100.00% | $51M100.00% | SLB ×183.83 |
| Gross profit | 16.57%$1.6B | 59.94%$31M | NGS +43.4pp |
| Operating income | 11.47%$1.1B | 19.30%$10M | NGS +7.8pp |
| Pre-tax income | 10.78%$1.0B | 10.79%$6M | 0.0pp |
| Net income |
| 8.25%$780M |
| 7.45%$4M |
| SLB +0.8pp |
No shared counterparties.