| Stage | SKY | % of rev | FRPT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $621M | 100.00% | $306M | 100.00% | SKY ×2.03 |
| Gross profit | $154M | 24.85% | $129M | 42.11% | FRPT +17.3pp |
| Operating income | $36M | 5.79% | $22M | 7.10% | FRPT +1.3pp |
| Pre-tax income | $40M | 6.45% | $26M | 8.38% | FRPT +1.9pp |
| Net income | $32M | 5.17% | $19M | 6.38% | FRPT +1.2pp |
| Stage | SKY | FRPT | Gap · A − B |
|---|---|---|---|
| Revenue | $621M100.00% | $306M100.00% | SKY ×2.03 |
| Gross profit | 24.85%$154M | 42.11%$129M | FRPT +17.3pp |
| Operating income | 5.79%$36M | 7.10%$22M | FRPT +1.3pp |
| Pre-tax income | 6.45%$40M | 8.38%$26M | FRPT +1.9pp |
| Net income |
| 5.17%$32M |
| 6.38%$19M |
| FRPT +1.2pp |