| Stage | SKWD | % of rev | CDRE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $490M | 100.00% | $207M | 100.00% | SKWD ×2.36 |
| Gross profit | $485M | 99.07% | $87M | 42.07% | SKWD +57.0pp |
| Operating income | $72M | 14.78% | $22M | 10.84% | SKWD +3.9pp |
| Pre-tax income | $64M | 12.98% | $17M | 8.17% | SKWD +4.8pp |
| Net income | $49M | 10.02% | $11M | 5.51% | SKWD +4.5pp |
| Stage | SKWD | CDRE | Gap · A − B |
|---|---|---|---|
| Revenue | $490M100.00% | $207M100.00% | SKWD ×2.36 |
| Gross profit | 99.07%$485M | 42.07%$87M | SKWD +57.0pp |
| Operating income | 14.78%$72M | 10.84%$22M | SKWD +3.9pp |
| Pre-tax income | 12.98%$64M | 8.17%$17M | SKWD +4.8pp |
| Net income |
| 10.02%$49M |
| 5.51%$11M |
| SKWD +4.5pp |
No shared counterparties.