| Stage | SITE | % of rev | CSW | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.3B | 100.00% | $361M | 100.00% | SITE ×3.57 |
| Gross profit | $459M | 35.51% | $152M | 42.03% | CSW +6.5pp |
| Operating income | $96M | 7.42% | $76M | 20.90% | CSW +13.5pp |
| Pre-tax income | $86M | 6.68% | $63M | 17.46% | CSW +10.8pp |
| Net income | $64M | 4.95% | $48M | 13.25% | CSW +8.3pp |
| Stage | SITE | CSW | Gap · A − B |
|---|---|---|---|
| Revenue | $1.3B100.00% | $361M100.00% | SITE ×3.57 |
| Gross profit | 35.51%$459M | 42.03%$152M | CSW +6.5pp |
| Operating income | 7.42%$96M | 20.90%$76M | CSW +13.5pp |
| Pre-tax income | 6.68%$86M | 17.46%$63M | CSW +10.8pp |
| Net income |
| 4.95%$64M |
| 13.25%$48M |
| CSW +8.3pp |
No disclosed counterparties: SITE, CSW.