| Stage | SIRI | % of rev | BBGI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.2B | 100.00% | $44M | 100.00% | SIRI ×48.79 |
| Gross profit | $1.1B | 52.30% | $44M | 100.00% | BBGI +47.7pp |
| Operating income | $479M | 22.25% | $1M | 3.02% | SIRI +19.2pp |
| Pre-tax income | $416M | 19.32% | $92M | 207.83% | BBGI +188.5pp |
| Net income | $317M | 14.72% | $84M | 191.03% | BBGI +176.3pp |
| Stage | SIRI | BBGI | Gap · A − B |
|---|---|---|---|
| Revenue | $2.2B100.00% | $44M100.00% | SIRI ×48.79 |
| Gross profit | 52.30%$1.1B | 100.00%$44M | BBGI +47.7pp |
| Operating income | 22.25%$479M | 3.02%$1M | SIRI +19.2pp |
| Pre-tax income | 19.32%$416M | 207.83%$92M | BBGI +188.5pp |
| Net income |
| 14.72%$317M |
| 191.03%$84M |
| BBGI +176.3pp |
No disclosed counterparties: BBGI.
None