| Stage | SIGA | % of rev | ECVT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $41M | 100.00% | $250M | 100.00% | ECVT ×6.10 |
| Gross profit | $23M | 57.17% | $50M | 19.94% | SIGA +37.2pp |
| Operating income | $14M | 33.91% | $19M | 7.75% | SIGA +26.2pp |
| Pre-tax income | $15M | 36.22% | $15M | 5.96% | SIGA +30.3pp |
| Net income | $12M | 30.40% | $8M | 3.15% | SIGA +27.3pp |
| Stage | SIGA | ECVT | Gap · A − B |
|---|---|---|---|
| Revenue | $41M100.00% | $250M100.00% | ECVT ×6.10 |
| Gross profit | 57.17%$23M | 19.94%$50M | SIGA +37.2pp |
| Operating income | 33.91%$14M | 7.75%$19M | SIGA +26.2pp |
| Pre-tax income | 36.22%$15M | 5.96%$15M | SIGA +30.3pp |
| Net income |
| 30.40%$12M |
| 3.15%$8M |
| SIGA +27.3pp |
No shared counterparties.