| Stage | SIGA | % of rev | CWCO | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $41M | 100.00% | $33M | 100.00% | SIGA ×1.25 |
| Gross profit | $23M | 57.17% | $11M | 33.35% | SIGA +23.8pp |
| Operating income | $14M | 33.91% | $4M | 11.39% | SIGA +22.5pp |
| Pre-tax income | $15M | 36.22% | $4M | 13.62% | SIGA +22.6pp |
| Net income | $12M | 30.40% | $4M | 11.96% | SIGA +18.4pp |
| Stage | SIGA | CWCO | Gap · A − B |
|---|---|---|---|
| Revenue | $41M100.00% | $33M100.00% | SIGA ×1.25 |
| Gross profit | 57.17%$23M | 33.35%$11M | SIGA +23.8pp |
| Operating income | 33.91%$14M | 11.39%$4M | SIGA +22.5pp |
| Pre-tax income | 36.22%$15M | 13.62%$4M | SIGA +22.6pp |
| Net income |
| 30.40%$12M |
| 11.96%$4M |
| SIGA +18.4pp |
No shared counterparties.