| Stage | SHW | % of rev | BSX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $6.9B | 100.00% | $5.1B | 100.00% | SHW ×1.34 |
| Gross profit | $3.3B | 47.77% | $3.4B | 66.72% | BSX +18.9pp |
| Operating income | $1.2B | 17.53% | $828M | 16.12% | SHW +1.4pp |
| Pre-tax income | $1.1B | 15.50% | $733M | 14.27% | SHW +1.2pp |
| Net income | $821M | 11.97% | $580M | 11.29% | SHW +0.7pp |
| Stage | SHW | BSX | Gap · A − B |
|---|---|---|---|
| Revenue | $6.9B100.00% | $5.1B100.00% | SHW ×1.34 |
| Gross profit | 47.77%$3.3B | 66.72%$3.4B | BSX +18.9pp |
| Operating income | 17.53%$1.2B | 16.12%$828M | SHW +1.4pp |
| Pre-tax income | 15.50%$1.1B | 14.27%$733M | SHW +1.2pp |
| Net income |
| 11.97%$821M |
| 11.29%$580M |
| SHW +0.7pp |