| Stage | SHOP | % of rev | GDDY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.7B | 100.00% | $1.3B | 100.00% | SHOP ×2.79 |
| Gross profit | $1.8B | 47.59% | $843M | 62.83% | GDDY +15.2pp |
| Operating income | $568M | 15.18% | $363M | 27.02% | GDDY +11.8pp |
| Pre-tax income | $499M | 13.34% | $333M | 24.79% | GDDY +11.5pp |
| Net income | $462M | 12.35% | $262M | 19.51% | GDDY +7.2pp |
| Stage | SHOP | GDDY | Gap · A − B |
|---|---|---|---|
| Revenue | $3.7B100.00% | $1.3B100.00% | SHOP ×2.79 |
| Gross profit | 47.59%$1.8B | 62.83%$843M | GDDY +15.2pp |
| Operating income | 15.18%$568M | 27.02%$363M | GDDY +11.8pp |
| Pre-tax income | 13.34%$499M | 24.79%$333M | GDDY +11.5pp |
| Net income |
| 12.35%$462M |
| 19.51%$262M |
| GDDY +7.2pp |
No shared counterparties.