| Stage | SFM | % of rev | LFUS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.3B | 100.00% | $767M | 100.00% | SFM ×3.01 |
| Gross profit | $881M | 38.22% | $319M | 41.55% | LFUS +3.3pp |
| Operating income | $153M | 6.63% | $153M | 20.00% | LFUS +13.4pp |
| Pre-tax income | $151M | 6.57% | $150M | 19.59% | LFUS +13.0pp |
| Net income | $113M | 4.92% | $115M | 15.05% | LFUS +10.1pp |
| Stage | SFM | LFUS | Gap · A − B |
|---|---|---|---|
| Revenue | $2.3B100.00% | $767M100.00% | SFM ×3.01 |
| Gross profit | 38.22%$881M | 41.55%$319M | LFUS +3.3pp |
| Operating income | 6.63%$153M | 20.00%$153M | LFUS +13.4pp |
| Pre-tax income | 6.57%$151M | 19.59%$150M | LFUS +13.0pp |
| Net income |
| 4.92%$113M |
| 15.05%$115M |
| LFUS +10.1pp |
No shared counterparties.