| Stage | SEI | % of rev | BKR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $219M | 100.00% | $8.0B | 100.00% | BKR ×36.58 |
| Gross profit | $168M | 76.45% | $1.9B | 24.02% | SEI +52.4pp |
| Operating income | $57M | 25.76% | $853M | 10.63% | SEI +15.1pp |
| Pre-tax income | $30M | 13.77% | $519M | 6.47% | SEI +7.3pp |
| Net income | $25M | 11.50% | $422M | 5.26% | SEI +6.2pp |
| Stage | SEI | BKR | Gap · A − B |
|---|---|---|---|
| Revenue | $219M100.00% | $8.0B100.00% | BKR ×36.58 |
| Gross profit | 76.45%$168M | 24.02%$1.9B | SEI +52.4pp |
| Operating income | 25.76%$57M | 10.63%$853M | SEI +15.1pp |
| Pre-tax income | 13.77%$30M | 6.47%$519M | SEI +7.3pp |
| Net income |
| 11.50%$25M |
| 5.26%$422M |
| SEI +6.2pp |
No shared counterparties.